{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Instructions","Index","Price List","Websites","Changes"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":18,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":58,"n_cols":14,"rows_kept":58,"cut":false,"hidden":false,"merged":[[7,2,7,7],[36,3,36,4]]}
["Manufacturer","Harmony"]
["File as","H"]
["Product Code","B"]
["CCTD Effective Date","7/1/23 (Updated)"]
[]
[]
[]
["Enter your Company Name"]
[]
[null,"Click on \"Index\" to set the print area for the price list index"]
[null,"Then you can send it to print"]
[]
[]
[null,"Click on \"Suggested Price List\" to set the print area for Conestoga Tile's suggested price list."]
[null,"Then you can send it to print"]
[]
[]
[null,"Enter your discount codes if you want a personal net cost sheet."]
[]
[null,"Product"]
[null,"Code","Disc. %"]
[null,{"$f":"+B3","v":"B"}]
[]
[null,"Click on \"Your Cost\" to set the print area for your personal cost report."]
[null,"Then you can send it to print"]
[]
[]
["Discount: ","To help establish your price list, enter the gross profit percent for each type of product."]
[null,"If you want to use Conestoga Tile's list price, leave them blank."]
[]
["Round Nickel: ","If you always want your price to round to the nearest nickel, enter \"YES\"."]
[null,"If you enter \"NO\", it will NOT round to the nearest nickel."]
[]
["Ending Cents: ","If you always want your price to end with a certain cents, enter that cent value."]
[null,"If you leave it \"blank\" will NOT round to this cent value."]
[]
[null,"Group","GP Margin","GP Margin % for",null,"Round Nickel","add/subtract","Ending Cents"]
[null,1,null,"Field Tile",null,"No",0]
[null,2,null,"Trim",null,"No",0]
[null,3,null,"Decos",null,"No",0,null,null,null,null,null,null,"  "]
[null,4,null,0,null,"No",0]
[null,5,null,0,null,"No",0]
[null,6,null,0,null,"No",0]
[null,7,null,0,null,"No",0]
[]
["If you want to manually adjust your price list, hit \"F5\" and go to \"Customer_Cost\" to manually adjust pricing."]
["You can enter a value in the column labeled \"Adj.\" to change your price manually."]
[]
[null,"Click on \"Your Price Calculation\" to set the print area for your personal cost calculation report."]
[null,"Then you can send it to print"]
[]
[]
[null,"Click on \"Your Price List\" to set the print area for your personal price list."]
[null,"Then you can send it to print"]
[null,null,null,null,null,null,null,"Yes"]
[]
["If you have any questions on how to best use this spreadsheet, please feel free to contact"]
["Jim Vogel at (800) 422-6860, ext. 4201 or via e-mail at jimvogel@cctd.com"]

{"sheet":"Index","index":1,"n_rows":43,"n_cols":6,"rows_kept":43,"cut":false,"hidden":false,"merged":[[5,0,5,10],[40,0,40,10],[42,0,42,10],[2,5,2,10],[10,4,10,8],[11,4,11,8],[12,4,12,8]]}
[]
[]
[null,null,null,null,null,{"$f":"\"File '\"&Instructions!B2&\"' - \"&Instructions!B1","v":"File 'H' - Harmony"}]
[]
[]
[{"$f":"\"Price List Index - \"&Instructions!B4","v":"Price List Index - 7/1/23 (Updated)"}]
[]
[]
[]
[]
["Page",null,"Series",null,"Product Type"]
["1",null,"Nador  (Disc. 2/27/25)",null,"Glazed Ceramic Wall"]
[1,null,"Tanger",null,"Glazed Ceramic Wall"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["This price list is available electronically on an Excel spreadsheet at www.conestogatile.com/pricelists."]
[]
["The spreadsheet has many special features to assist you.  Apply your discount to generate your net costs for your purchasing department.  Apply your standard gross margin percentage or custom prices to generate your own custom price list for your showroom.  Print out individual price list for each series that can be attached to the back of your sample boards for easy reference."]

{"sheet":"Price List","index":2,"n_rows":177,"n_cols":39,"rows_kept":177,"cut":false,"hidden":false,"merged":[[159,2,159,17],[9,23,9,30],[12,20,12,21],[9,20,9,21],[161,2,161,17],[160,2,160,17],[158,2,158,17],[13,28,13,30],[14,12,15,17],[12,12,12,17],[156,2,156,17],[9,12,9,17],[18,2,18,17],[17,12,17,13],[19,2,19,17],[10,12,10,13]]}
[null,"Field Tile",null,null,"Size",null,"Field",null,null,null,null,null,null,"SF/CTN",null,null,{"$f":"IF(Suggested=\"Yes\",Y1,AE1)","v":0.05},"SF",{"$f":"+Instructions!$B$3","v":"B"},null,{"$f":"+Instructions!$C$22","v":0},{"$f":"ROUND($Y1*(1-U1)+0.004999,2)","v":0.05},null,"new",0.05,{"$f":"+U1","v":0},0.05,{"$f":"(AE1-AA1)/AE1","v":0},null,1,{"$f":"SUM(AH1:AJ1)+AC1","v":0.05},null,null,{"$f":"ROUND(AA1/(1-VLOOKUP(AD1,Group,2,FALSE)),2)","v":0.05},{"$f":"IF(VLOOKUP(AD1,Group,5,FALSE)=\"YES\",VLOOKUP(ROUND(ROUND(AH1,1)-AH1,2),Round,2,FALSE)+VLOOKUP(AD1,Group,6,FALSE),0)","v":0},{"$f":"IF(VLOOKUP(AD1,Group,7,FALSE)=\"\",0,ROUND(AH1-0.04999,1)-AH1+AK1)","v":0},{"$f":"IF(VLOOKUP(AD1,Group,7,FALSE)=\"\",\"\",VLOOKUP(AD1,Group,7,FALSE))","v":""},null,"X"]
[null,"Trim",null,null,"Size",null,"Shape",null,"Description",null,null,null,null,null,null,null,{"$f":"IF(Suggested=\"Yes\",Y2,AE2)","v":0.05},"EA",{"$f":"+Instructions!$B$3","v":"B"},null,{"$f":"+Instructions!$C$22","v":0},0.05,null,"new",0.05,0,0.05,0,null,2,0.05,null,null,0.05,0,0,"",null,"X"]
[null,"Decos",null,null,"Size",null,"Shape",null,"Description",null,null,null,null,null,null,null,{"$f":"IF(Suggested=\"Yes\",Y3,AE3)","v":0.05},"EA",{"$f":"+Instructions!$B$3","v":"B"},null,{"$f":"+Instructions!$C$22","v":0},0.05,null,"new",0.05,0,0.05,0,null,3,0.05,null,null,0.05,0,0,"",null,"X"]
[null,0,null,null,"Size",null,"Shape",null,"Description",null,null,null,null,null,null,null,{"$f":"IF(Suggested=\"Yes\",'Price List'!Y4,'Price List'!AE4)","v":0},"EA",{"$f":"+Instructions!$B$3","v":"B"},null,{"$f":"+Instructions!$C$22","v":0},0,null,"new",0,0,0,{"$error":"#DIV/0!"},null,4,0,null,null,0,0,0,"",null,"X"]
[null,0,null,null,"Size",null,"Shape",null,"Description",null,null,null,null,null,null,null,{"$f":"IF(Suggested=\"Yes\",'Price List'!Y5,'Price List'!AE5)","v":0},"EA",{"$f":"+Instructions!$B$3","v":"B"},null,{"$f":"+Instructions!$C$22","v":0},0,null,"new",0,0,0,{"$error":"#DIV/0!"},null,5,0,null,null,0,0,0,"",null,"X"]
[null,0,null,null,"Size",null,"Shape",null,"Description",null,null,null,null,null,null,null,{"$f":"IF(Suggested=\"Yes\",'Price List'!Y6,'Price List'!AE6)","v":0},"EA",{"$f":"+Instructions!$B$3","v":"B"},null,{"$f":"+Instructions!$C$22","v":0},0,null,"new",0,0,0,{"$error":"#DIV/0!"},null,6,0,null,null,0,0,0,"",null,"X"]
[null,0,null,null,"Size",null,"Shape",null,"Description",null,null,null,null,null,null,null,{"$f":"IF(Suggested=\"Yes\",'Price List'!Y7,'Price List'!AE7)","v":0},"EA",{"$f":"+Instructions!$B$3","v":"B"},null,{"$f":"+Instructions!$C$22","v":0},0,null,"new",0,0,0,{"$error":"#DIV/0!"},null,7,0,null,null,0,0,0,"",null,"X"]
[null,"Format",null,null,null,null,null,null,null,null,null,null,null,null,"Stock","a",1000,"ABC",null,null,0.1,1000,null,"ABC",1000,0.1,1000,0.1,10,null,1000,null,null,null,null,null,null,null,"X"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Price List",null,null,null,null,null,null,null,"Cust. Cost",null,null,"Customer Cost Calculation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X"]
[null,null,null,"Sizes & Shapes",null,null,null,null,null,null,null,null,"Full Carton",null,"Stock","Note",{"$f":"IF(Suggested=\"Yes\",Y11,AE11)","v":"List Price"},"U/M","Code",null,"Disc.","Net",null,"Chg","List Price","Disc","Act. Cost","GP%","Adj.","Group","Price",null,null,"Calc Price",".05 Round","Cents","Round to",null,"X"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"File '\"&Instructions!B2&\"' - \"&Instructions!B1","v":"File 'H' - Harmony"},null,null,null,null,null,null,null,"Cost",null,null,null,null,null,null,null,null,null,"Retail Price Calculations",null,null,null,null,null,null,null,"X"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Instructions!B4","v":"7/1/23 (Updated)"},null,null,null,null,null,null,null,null,null,null,{"$f":"TODAY()","v":"2025-02-27"},null,null,null,null,null,null,null,null,null,"X"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X"]
[null,null,{"$f":"\"Product Code '\"&Instructions!B3&\"'\"","v":"Product Code 'B'"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Instructions!$C$8=\"\",\"\",Instructions!$C$8)","v":""},null,null,null,null,null,null,null,"X"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X"]
[null,null,"Sizes & Shapes",null,null,null,null,null,null,null,null,null,"Full Carton",null,"Stock","Note",{"$f":"+Q$11","v":"List Price"},"U/M",{"$f":"+S$11","v":"Code"},null,"Disc.","Net",null,"Chg","List Price",{"$f":"+Z$11","v":"Disc"},"Act. Cost","GP%","Adj.",{"$f":"+AD$11","v":"Group"},"Price",null,null,"Calc Price",".05 Round","Cents","Round to",null,"X"]
[null,null,"ALL ITEMS MARKED WITH PACKAGING QUANTITY ARE SOLD IN MULTIPLES OF THAT QUANTITY ONLY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X"]
[null,null,"NON-Stock ITEMS - MINIMUM 6-8 WEEK DELIVERY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X"]
[null,null,"NADOR - Glazed Ceramic Wall",null,null,null,null,null,null,"Discontinued 2/27/25",null,null,null,null,null,"Item # Lookup:","HANA"]
[null,null,"   ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X"]
[null,null,null,"Colors:","Sand          Sky          Taupe          White"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X"]
[null,"Field Tile",null,null,"5-3/16\" x 5-3/16\"",null,"Field",null,null,"Glossy",null,null,null,"10.76 SF/CTN","Stock",null,{"$f":"IF(Suggested=\"Yes\",Y26,AE26)","v":8.85},"SF",{"$f":"+Instructions!$B$3","v":"B"},null,{"$f":"+Instructions!$C$22","v":0},{"$f":"ROUND($Y26*(1-U26)+0.004999,2)","v":8.85},null,"",8.85,{"$f":"+U26","v":0},{"$f":"+V26","v":8.85},{"$f":"(AE26-AA26)/AE26","v":0},null,1,{"$f":"SUM(AH26:AJ26)+AC26","v":8.85},null,null,{"$f":"ROUND(AA26/(1-VLOOKUP(AD26,Group,2,FALSE)),2)","v":8.85},{"$f":"IF(VLOOKUP(AD26,Group,5,FALSE)=\"YES\",VLOOKUP(ROUND(ROUND(AH26,1)-AH26,2),Round,2,FALSE)+VLOOKUP(AD26,Group,6,FALSE),0)","v":0},{"$f":"IF(VLOOKUP(AD26,Group,7,FALSE)=\"\",0,ROUND(AH26-0.04999,1)-AH26+AK26)","v":0},{"$f":"IF(VLOOKUP(AD26,Group,7,FALSE)=\"\",\"\",VLOOKUP(AD26,Group,7,FALSE))","v":""},null,"X"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X"]
[null,"Trim",null,null,"9/16\" x 5-3/16\"",null,"Pencil Bullnose",null,null,"Glossy",null,null,null,null,"Stock",null,{"$f":"IF(Suggested=\"Yes\",Y28,AE28)","v":7.9},"EA",{"$f":"+Instructions!$B$3","v":"B"},null,{"$f":"+Instructions!$C$22","v":0},{"$f":"ROUND($Y28*(1-U28)+0.004999,2)","v":7.9},null,"",7.9,{"$f":"+U28","v":0},{"$f":"+V28","v":7.9},{"$f":"(AE28-AA28)/AE28","v":0},null,2,{"$f":"SUM(AH28:AJ28)+AC28","v":7.9},null,null,{"$f":"ROUND(AA28/(1-VLOOKUP(AD28,Group,2,FALSE)),2)","v":7.9},{"$f":"IF(VLOOKUP(AD28,Group,5,FALSE)=\"YES\",VLOOKUP(ROUND(ROUND(AH28,1)-AH28,2),Round,2,FALSE)+VLOOKUP(AD28,Group,6,FALSE),0)","v":0},{"$f":"IF(VLOOKUP(AD28,Group,7,FALSE)=\"\",0,ROUND(AH28-0.04999,1)-AH28+AK28)","v":0},{"$f":"IF(VLOOKUP(AD28,Group,7,FALSE)=\"\",\"\",VLOOKUP(AD28,Group,7,FALSE))","v":""},null,"X"]
[]
[null,null,"TANGER - Glazed Porcelain",null,null,null,null,null,null,null,null,null,null,null,null,"Item # Lookup:","HATA"]
[null,null,"   ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X"]
[null,null,null,"Color:","Plain"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X"]
[null,"Field Tile",null,null,"4-13/16\" x 4-13/16\"",null,"Field",null,null,"Matte",null,null,null,"5.49 SF/CTN","Stock",null,{"$f":"IF(Suggested=\"Yes\",Y34,AE34)","v":9.6},"SF",{"$f":"+Instructions!$B$3","v":"B"},null,{"$f":"+Instructions!$C$22","v":0},{"$f":"ROUND($Y34*(1-U34)+0.004999,2)","v":9.6},null,"",9.6,{"$f":"+U34","v":0},{"$f":"+V34","v":9.6},{"$f":"(AE34-AA34)/AE34","v":0},null,1,{"$f":"SUM(AH34:AJ34)+AC34","v":9.6},null,null,{"$f":"ROUND(AA34/(1-VLOOKUP(AD34,Group,2,FALSE)),2)","v":9.6},{"$f":"IF(VLOOKUP(AD34,Group,5,FALSE)=\"YES\",VLOOKUP(ROUND(ROUND(AH34,1)-AH34,2),Round,2,FALSE)+VLOOKUP(AD34,Group,6,FALSE),0)","v":0},{"$f":"IF(VLOOKUP(AD34,Group,7,FALSE)=\"\",0,ROUND(AH34-0.04999,1)-AH34+AK34)","v":0},{"$f":"IF(VLOOKUP(AD34,Group,7,FALSE)=\"\",\"\",VLOOKUP(AD34,Group,7,FALSE))","v":""},null,"X"]
[null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X"]
[null,"Decos",null,null,"4-13/16\" x 4-13/16\"",null,"Deco","Blue Dhalia",null,"Matte",null,null,null,"5.49 SF/CTN","Stock",null,{"$f":"IF(Suggested=\"Yes\",Y36,AE36)","v":9.9499999999999993},"SF",{"$f":"+Instructions!$B$3","v":"B"},null,{"$f":"+Instructions!$C$22","v":0},{"$f":"ROUND($Y36*(1-U36)+0.004999,2)","v":9.9499999999999993},null,"",9.9499999999999993,{"$f":"+U36","v":0},{"$f":"+V36","v":9.9499999999999993},{"$f":"(AE36-AA36)/AE36","v":0},null,3,{"$f":"SUM(AH36:AJ36)+AC36","v":9.9499999999999993},null,null,{"$f":"ROUND(AA36/(1-VLOOKUP(AD36,Group,2,FALSE)),2)","v":9.9499999999999993},{"$f":"IF(VLOOKUP(AD36,Group,5,FALSE)=\"YES\",VLOOKUP(ROUND(ROUND(AH36,1)-AH36,2),Round,2,FALSE)+VLOOKUP(AD36,Group,6,FALSE),0)","v":0},{"$f":"IF(VLOOKUP(AD36,Group,7,FALSE)=\"\",0,ROUND(AH36-0.04999,1)-AH36+AK36)","v":0},{"$f":"IF(VLOOKUP(AD36,Group,7,FALSE)=\"\",\"\",VLOOKUP(AD36,Group,7,FALSE))","v":""},null,"X"]
[null,"Decos",null,null,"4-13/16\" x 4-13/16\"",null,"Deco","Blue Garden",null,"Matte",null,null,null,"5.49 SF/CTN","Stock",null,9.9499999999999993,"SF",{"$f":"+Instructions!$B$3","v":"B"},null,{"$f":"+Instructions!$C$22","v":0},9.9499999999999993,null,"",9.9499999999999993,0,9.9499999999999993,0,null,3,9.9499999999999993,null,null,9.9499999999999993,0,0,"",null,"X"]
[null,"Decos",null,null,"4-13/16\" x 4-13/16\"",null,"Deco","Blue Petals",null,"Matte",null,null,null,"5.49 SF/CTN","Stock",null,9.9499999999999993,"SF",{"$f":"+Instructions!$B$3","v":"B"},null,{"$f":"+Instructions!$C$22","v":0},9.9499999999999993,null,"",9.9499999999999993,0,9.9499999999999993,0,null,3,9.9499999999999993,null,null,9.9499999999999993,0,0,"",null,"X"]
[null,"Decos",null,null,"4-13/16\" x 4-13/16\"",null,"Deco","Sand Bloom",null,"Matte",null,null,null,"5.49 SF/CTN","Stock",null,9.9499999999999993,"SF",{"$f":"+Instructions!$B$3","v":"B"},null,{"$f":"+Instructions!$C$22","v":0},9.9499999999999993,null,"",9.9499999999999993,0,9.9499999999999993,0,null,3,9.9499999999999993,null,null,9.9499999999999993,0,0,"",null,"X"]
[null,"Decos",null,null,"4-13/16\" x 4-13/16\"",null,"Deco","Sand Cross",null,"Matte",null,null,null,"5.49 SF/CTN","Stock",null,9.9499999999999993,"SF",{"$f":"+Instructions!$B$3","v":"B"},null,{"$f":"+Instructions!$C$22","v":0},9.9499999999999993,null,"",9.9499999999999993,0,9.9499999999999993,0,null,3,9.9499999999999993,null,null,9.9499999999999993,0,0,"",null,"X"]
[null,"Decos",null,null,"4-13/16\" x 4-13/16\"",null,"Deco","Sand Flower",null,"Matte",null,null,null,"5.49 SF/CTN","Stock",null,9.9499999999999993,"SF",{"$f":"+Instructions!$B$3","v":"B"},null,{"$f":"+Instructions!$C$22","v":0},9.9499999999999993,null,"",9.9499999999999993,0,9.9499999999999993,0,null,3,9.9499999999999993,null,null,9.9499999999999993,0,0,"",null,"X"]
[null,"Decos",null,null,"4-13/16\" x 4-13/16\"",null,"Deco","Sand Lily",null,"Matte",null,null,null,"5.49 SF/CTN","Stock",null,9.9499999999999993,"SF",{"$f":"+Instructions!$B$3","v":"B"},null,{"$f":"+Instructions!$C$22","v":0},9.9499999999999993,null,"",9.9499999999999993,0,9.9499999999999993,0,null,3,9.9499999999999993,null,null,9.9499999999999993,0,0,"",null,"X"]
[null,"Decos",null,null,"4-13/16\" x 4-13/16\"",null,"Deco","Silver Rhomb",null,"Matte",null,null,null,"5.49 SF/CTN","Stock",null,9.9499999999999993,"SF",{"$f":"+Instructions!$B$3","v":"B"},null,{"$f":"+Instructions!$C$22","v":0},9.9499999999999993,null,"",9.9499999999999993,0,9.9499999999999993,0,null,3,9.9499999999999993,null,null,9.9499999999999993,0,0,"",null,"X"]
[]
[null,"Trim",null,null,"1/2\" x 4-13/16\"",null,"Pencil Bullnose",null,null,"Matte",null,null,null,null,"Stock",null,{"$f":"IF(Suggested=\"Yes\",Y45,AE45)","v":7.9},"EA",{"$f":"+Instructions!$B$3","v":"B"},null,{"$f":"+Instructions!$C$22","v":0},{"$f":"ROUND($Y45*(1-U45)+0.004999,2)","v":7.9},null,"",7.9,{"$f":"+U45","v":0},{"$f":"+V45","v":7.9},{"$f":"(AE45-AA45)/AE45","v":0},null,2,{"$f":"SUM(AH45:AJ45)+AC45","v":7.9},null,null,{"$f":"ROUND(AA45/(1-VLOOKUP(AD45,Group,2,FALSE)),2)","v":7.9},{"$f":"IF(VLOOKUP(AD45,Group,5,FALSE)=\"YES\",VLOOKUP(ROUND(ROUND(AH45,1)-AH45,2),Round,2,FALSE)+VLOOKUP(AD45,Group,6,FALSE),0)","v":0},{"$f":"IF(VLOOKUP(AD45,Group,7,FALSE)=\"\",0,ROUND(AH45-0.04999,1)-AH45+AK45)","v":0},{"$f":"IF(VLOOKUP(AD45,Group,7,FALSE)=\"\",\"\",VLOOKUP(AD45,Group,7,FALSE))","v":""},null,"X"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"This price list is available electronically on an Excel spreadsheet at www.conestogatile.com/pricelists."]
[]
[null,null,"The spreadsheet has many special features to assist you.  Apply your discount to generate your net costs for your purchasing department.  Apply your standard gross margin percentage or custom prices to generate your own custom price list for your showroom.  Print out individual price list for each series that can be attached to the back of your sample boards for easy reference."]
[null,null,"The spreadsheet has many special features to assist you.  Apply your discount to generate your net costs for your purchasing"]
[null,null,"department.  Apply your standard gross margin percentage or custom prices to generate your own custom price list for your showroom."]
[null,null,"Print out individual price list for each series that can be attached to the back of your sample boards for easy reference."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X"]
["X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X","X"]
[]
[null,"Trim",null,null,null,null,"2023 Tabletop Display",null,null,null,null,null,null,null,null,null,{"$f":"IF(Suggested=\"Yes\",Y166,AE166)","v":125},"EA","N",null,{"$f":"+Instructions!$C$22","v":0},{"$f":"ROUND($Y166*(1-U166)+0.004999,2)","v":125},null,"new",125,{"$f":"+U166","v":0},{"$f":"+V166","v":125},{"$f":"(AE166-AA166)/AE166","v":0},null,2,{"$f":"SUM(AH166:AJ166)+AC166","v":125},null,null,{"$f":"ROUND(AA166/(1-VLOOKUP(AD166,Group,2,FALSE)),2)","v":125},{"$f":"IF(VLOOKUP(AD166,Group,5,FALSE)=\"YES\",VLOOKUP(ROUND(ROUND(AH166,1)-AH166,2),Round,2,FALSE)+VLOOKUP(AD166,Group,6,FALSE),0)","v":0},{"$f":"IF(VLOOKUP(AD166,Group,7,FALSE)=\"\",0,ROUND(AH166-0.04999,1)-AH166+AK166)","v":0},{"$f":"IF(VLOOKUP(AD166,Group,7,FALSE)=\"\",\"\",VLOOKUP(AD166,Group,7,FALSE))","v":""},null,"X"]
[]
[null,null,null,-0.04,0.01]
[null,null,null,-0.03,0.02]
[null,null,null,-0.02,0.03]
[null,null,null,-0.01,-0.01]
[null,null,null,0,0]
[null,null,null,0.01,1.0000000000005116E-2]
[null,null,null,0.02,2.0000000000003126E-2]
[null,null,null,0.03,3.0000000000001137E-2]
[null,null,null,0.04,-0.01]
[null,null,null,0.05,0]

{"sheet":"Websites","index":3,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
["Easy Access Website links"]
[]
["ConestogaTile's Website","https://www.conestogatile.com/"]
[]
["Manufacturer's Home Page","https://harmonyinspire.com/en"]
[]
[]
["Product","Direct Website Link"]
["Nador","https://harmonyinspire.com/en/collections/nador"]
["Tanger","https://harmonyinspire.com/en/collections/tanger"]

{"sheet":"Changes","index":4,"n_rows":25,"n_cols":3,"rows_kept":25,"cut":false,"hidden":false,"merged":[[0,2,1,2]]}
["Date",null,"Description"]
["Announced","Series"]
[]
["New Products"]
["2023-07-01","Nador","Glazed Ceramic Wall"]
["2023-07-01","Tanger","Glazed Porcelain"]
[]
[]
[]
[]
["Discontinued Products"]
["2025-02-27","Nador","Entire Series."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Changes"]